Financial information/Presentations

Annual financial statements

 

Item

2019

2020 2021 2022 2023 2024 2025

2025 vs. 2024

Net sales 183,857,280     181,146,472     264,737,647     262,801,054     214,230,854         225,633,834         194,436,269 (31,197,565) -13.83%
Other Income 4,140,237       3,967,550         4,459,406         4,454,249        4,303,986             3,994,432             3,542,005 (452,427) -11.33%
EBITDA 10,419,424      10,207,662            8,112,816       61,072,654         12,582,621             2,598,383             11,628,192     9,029,809 347.52%
EBITDA Operational 12,318,776       12,374,754       13,987,048       14,036,140         4,873,276                 579,594             5,624,072      5,044,478 870.35%
Profit (loss) from operating activities 3,436,524        3,195,643          7,560,431          6,621,228           2,133,197            (7,201,258)             3,273,903 10,475,161 -145.46%
Net profit 370,098           869,105        (1,447,458)       51,471,690         3,313,809          (5,992,980)             1,776,808      7,769,788 -129.65%
Revenues from dividends                           –                          –                            –      46,745,700                           –                               –              1,500,000      1,500,000  
Expenses related to the sales of Green-group shares*                           –                          –                            –          (989,160)                                   –                         –  
Net profit w/o the impact of the sales of Green-Group shares 370,098            869,105       (1,447,458)           5,715,150          3,313,809           (5,992,980)                276,808      6,269,788 -104.62%
Non-Current assets 163,480,245    152,917,930      138,364,502     133,313,884     118,936,705         126,388,533         129,078,789      2,690,256 2.13%
Current assets 82,714,660      78,436,251     105,658,368     146,753,533      122,197,548         110,595,628           110,162,717 (432,911) -0.39%
Total Equity 137,054,252      138,212,542       134,144,881     160,222,957      150,816,142          142,368,615          142,613,516           244,901 0.17%
Total Liabilities 109,140,653      93,141,639    109,877,989     119,844,460         90,318,111           94,615,546           96,627,990 2,012,444 2.13%
Debt ratio 44% 40% 45% 43% 37% 40% 40%                       0 1.16%
Current liquidity 110% 116% 119% 147% 177% 136% 137%                       0 1.22%

*In December 2022 the Group sold its financial investment in Green-Group

Note: The financial data in excel format can be downloaded HERE. The excel file was created for information purpose. All the amounts are expressed in lei.
For consulting the official reports of the company please visit the Financial Reports’ section.

Item

2021

2022 2023 2024 2025

2025 vs. 2024

Revenue (Sales)       341,319,436      381,985,677     304,683,985      307,315,650       259,316,532     (47,999,118) -16%
Other Income           4,291,042            4,287,141           4,103,607          3,784,998           4,357,559              572,561 15%
Share of profit (loss) of associates         (1,144,985)          2,402,565                             –                             –                             –                           –  
EBITDA         15,528,594         70,401,193          8,949,657          3,440,565          12,201,508        8,760,943 255%
EBITDA Operational        16,824,568       24,700,499           5,210,408          2,302,907            7,057,132         4,754,225 206%
Net profit            1,790,612         56,124,755         (5,135,847)       (10,401,328)               (72,784)       10,328,544 -99%
Net profit without the impact of the Share of profit (loss) of associates [GREEN-GROUP]*           2,935,597         53,722,190         (5,135,847)       (10,401,328)               (72,784)       10,328,544 -99%
Non-Current assets       167,356,018      134,542,936       134,774,315      139,003,927       138,091,234           (912,693) -1%
Current assets      134,454,393     209,568,594       157,796,518      136,339,239        121,282,728      (15,056,511) -11%
Total Equity      138,920,166      169,680,251     152,044,804       139,210,785      137,630,246       (1,580,539) -1%
Total Liabilities      162,890,245       174,431,279      140,526,029        136,132,381        121,743,716    (14,388,665) -11%
Debt ratio 54% 51% 48% 49% 47%                        (0) -5%
Current liquidity 103% 142% 138% 114% 117%                          0 2%

*In December 2022 the Group sold its financial investment in Green-Group

Note: The financial data in excel format can be downloaded HERE. The excel file was created for information purpose. All the amounts are expressed in lei thousand.
For consulting the official reports of the company please visit the Financial Reports’ section.

Interim separate financial statements excel format

Item

2023

2024 2025

2025 vs. 2024

Revenue (Sales)        61,570,251       52,636,019      52,094,108             (541,911) -1%
Other income          1,079,991           1,082,131           908,908             (173,223) -16%
EBITDA        5,879,987         1,086,205        (1,327,385)        (2,413,590) -222%
EBITDA Operational        2,050,044             144,410        (1,216,552)        (1,360,963) -942%
Profit (loss) from operating activities          4,182,441      (1,865,099)       (3,013,456)         (1,148,357) 62%
Net profit         3,189,528       (1,464,318)      (3,676,033)          (2,211,715) 151%
Profit from sales of assets         3,992,451                           –                  1,000                   1,000  
Net profit w/o the influence of the sales of assets          (802,923)       (1,464,318)       (3,677,033)          (2,212,715) 151%
Non-Current assets      131,323,226     119,090,165     125,963,258         6,873,093 6%
Current assets     122,294,165     115,387,548      112,237,607        (3,149,941) -3%
Total Equity     163,412,485     149,351,823    138,692,583     (10,659,240) -7%
Total Liabilities     90,204,906       85,125,890      99,508,282        14,382,392 17%
Debt ratio 36% 36% 42% 5% 15%
Current liquidity 173% 177% 136% -41% -23%

Note: The financial data in excel format can be downloaded HERE. The excel file was created for information purpose. All the amounts are expressed in lei.
For consulting the official reports of the company please visit the Financial Reports’ section.

Item

2023

2024 2025

2025 vs. 2024

Revenue (Sales)      112,276,281     108,272,253     101,757,919     (6,514,334) -6%
Other income          2,141,875         2,146,396          1,816,353        (330,043) -15%
EBITDA      10,584,880         2,572,598              94,626     (2,477,972) -96%
EBITDA Operational        3,986,629         1,328,408          1,159,186         (169,222) -13%
Profit (loss) from operating activities         4,209,373      (2,624,680)      (2,556,039)             68,641 -3%
Net profit/loss        5,220,906      (2,582,090)     (4,763,200)        (2,181,110) 84%
Profit from sales of assets         3,992,451                           –              22,508             22,508  
Net profit w/o the influence of the sales of assets          1,228,455      (2,582,090)     (4,785,708)     (2,203,618) 85%
Non-Current assets      117,977,677      121,662,257     126,669,141      5,006,884 4%
Current assets     108,516,463      112,949,741   109,635,895     (3,313,846) -3%
Total Equity     152,237,758     145,592,831     137,605,415     (7,987,416) -5%
Total Liabilities      74,256,382       89,019,167     98,699,621      9,680,454 11%
Debt ratio 33% 38% 42% 4% 10%
Current liquidity 213% 161% 132% -29% -18%

Note: The financial data in excel format can be downloaded HERE. The excel file was created for information purpose. All the amounts are expressed in lei.
For consulting the official reports of the company please visit the Financial Reports’ section.

Item 2023 2024 2025 2025 vs. 2024
Revenue (Sales)           162,394,285            172,363,764           149,355,294    (23,008,470) -13%
Other income                 3,222,537                3,202,925               2,689,028            (513,897) -16%
EBITDA              12,237,620                3,630,180                5,747,366            2,117,186 58%
EBITDA Operational               5,593,044                2,135,866               4,916,999            2,781,133 130%
Profit (loss) from operating activities                3,857,564              (3,822,732)                 (754,886)         3,067,846 -80%
Net profit                 5,281,559              (4,125,424)              (1,632,648)          2,492,776 -60%
Profit from sales of assets                3,992,451                        3,000                      22,508                19,508 650%
Net profit w/o the influence of the sales of assets                 1,289,108              (4,128,424)               (1,655,156)          2,473,268 -60%
Non-Current assets            116,582,827            124,067,761           124,763,438             695,677 1%
Current assets             118,467,210            112,399,496           107,795,204       (4,604,292) -4%
Total Equity             152,298,411          144,049,497           140,735,967         (3,313,530) -2%
Total Liabilities              82,751,626              92,417,760              91,822,675           (595,085) -1%
Debt ratio 35% 39% 39% 0% 1%
Current liquidity 196% 150% 139% -11% -7%

Note: The financial data in excel format can be downloaded HERE. The excel file was created for information purpose. All the amounts are expressed in lei.
For consulting the official reports of the company please visit the Financial Reports’ section.

Interim consolidated financial statements excel format

Item

2023

2024 2025

2025 vs. 2024

Revenue (Sales)        89,872,751      74,869,494        68,222,452       (6,647,042) -9%
Other income             1,031,513            1,035,717             856,490            (179,227) -17%
EBITDA         6,880,433           1,741,244        (1,488,347)        (3,229,591) -185%
EBITDA Operational          2,824,875              833,629         (1,363,875)        (2,197,504) -264%
Profit (loss) from operating activities          4,210,509        (1,996,803)        (3,850,242)        (1,853,439) 93%
Net profit           2,837,416         (2,190,555)        (4,934,457)       (2,743,902) 125%
Non-Current assets      132,568,036       134,431,041      137,402,893           2,971,852 2%
Current assets     170,485,095      144,758,370       127,126,270      (17,632,100) -12%
Total Equity      172,675,744      149,907,881      134,368,302      (15,539,579) -10%
Total Liabilities      130,377,388       129,281,530       130,160,861              879,331 1%
Debt ratio 43% 46% 49% 3% 6%
Current liquidity 162% 138% 116% -23% -17%

Note: The interim consolidated financial data in excel format can be downloaded HERE. The excel file was created for information purpose. All the amounts are expressed in lei.
For consulting the official reports of the company please visit the Financial Reports’ section.

 

Item

2023

2024 2025

2025 vs. 2024

Revenue (Sales)      158,872,867      146,804,701       134,317,284      (12,487,417) -9%
Other income          2,043,657          2,041,889          2,989,222              947,333 46%
EBITDA          7,683,227          2,653,870           1,856,198           (797,672) -30%
EBITDA Operational         3,989,604          1,474,280           2,081,732             607,452 41%
Profit (loss) from operating activities          2,659,575        (4,027,558)           (469,925)          3,557,633 -88%
Net profit/loss               (34,143)        (5,143,798)         (3,747,535)          1,396,263 -27%
Non-Current assets      137,753,660     136,036,940        136,351,471               314,531 0%
Current assets     135,896,802      141,080,755       121,394,976     (19,685,779) -14%
Total Equity     156,660,505      144,288,130       135,538,223       (8,749,907) -6%
Total Liabilities      116,989,957      132,829,565      122,208,224       (10,621,341) -8%
Debt ratio 43% 48% 47% -1% -1%
Current liquidity 154% 129% 116% -12% -10%

Note: The interim consolidated financial data in excel format can be downloaded HERE. The excel file was created for information purpose. All the amounts are expressed in lei.
For consulting the official reports of the company please visit the Financial Reports’ section.

Item 2023 2024 2025 2025 vs. 2024
Revenue (Sales)     229,981,206       231,533,320       199,570,431     (31,962,889) -14%
Other income          3,074,258          3,107,604          3,688,455              580,851 19%
EBITDA         9,620,650          3,938,584           7,501,728          3,563,144 90%
EBITDA Operational          5,992,767          2,538,299           7,134,450           4,596,151 181%
Profit (loss) from operating activities           1,893,831        (5,755,827)            2,371,073          8,126,900 -141%
Net profit            (906,031)         (7,710,270)         (1,521,048)          6,189,222 -80%
Non-Current assets       135,236,591     136,424,883     133,640,660        (2,784,223) -2%
Current assets     148,022,999      132,429,799       117,586,981      (14,842,818) -11%
Total Equity      155,789,239        141,715,234       137,727,762       (3,987,472) -3%
Total Liabilities       127,470,351      127,139,448      113,499,879     (13,639,569) -11%
Debt ratio 45% 47% 45% -2% -4%
Current liquidity 149% 125% 121% -4% -3%

Note: The interim consolidated financial data in excel format can be downloaded HERE. The excel file was created for information purpose. All the amounts are expressed in lei.
For consulting the official reports of the company please visit the Financial Reports’ section.

Presentations

Events