Financial information/Presentations

Annual financial statements

 

Item 2018 2019 2020 2021 2022 2023 2024

2024 vs. 2023

Net sales     198,460,719    183,857,280     181,146,472   264,737,647   262,801,054    214,230,854    225,633,834 11,402,980 5.32%
Other Income          4,518,855         4,140,237        3,967,550       4,459,406       4,454,249        4,303,986        3,994,432        (309,554) -7.19%
EBITDA        14,702,841      10,419,424      10,207,662          8,112,816      61,072,654        12,582,621         2,598,383    (9,984,238) -79.35%
EBITDA Operational        11,384,242       12,318,776       12,374,754      13,987,048      14,036,140        4,873,276            579,594    (4,293,682) -88.11%
Profit (loss) from operating activities          5,088,123        3,436,524         3,195,643         7,560,431         6,621,228          2,133,197       (7,201,258)  (9,334,455) -437.58%
Net profit        4,800,354           370,098            869,105      (1,447,458)       51,471,690         3,313,809      (5,992,980)    (9,306,789) -280.85%
Revenues from dividends           1,117,360                           –                           –                           –     46,745,700                           –                           –                          –
Expenses related to the sales of Green-group shares*                            –                           –                           –                           –         (989,160)                           –                          –
Net profit w/o the impact of the sales of Green-Group shares        3,682,994           370,098            869,105      (1,447,458)          5,715,150         3,313,809      (5,992,980)    (9,306,789) -280.85%
Non-Current assets    170,408,687   163,480,245     152,917,930    138,364,502     133,313,884     118,936,705    126,388,534  7,451,829 6.27%
Current assets        82,932,101      82,714,660       78,436,251    105,658,368    146,753,533     122,197,548     110,595,629 (11,601,919) -9.49%
Total Equity 137,190,295    137,054,252     138,212,542     134,144,881    160,222,957     150,816,142     142,368,615 (8,447,527) -5.60%
Total Liabilities 116,150,493    109,140,653       93,141,639   109,877,989   119,844,460         90,318,111      94,615,548       4,297,437 4.76%
Debt ratio 46% 44% 40% 45% 43% 37% 40% 2% 6.59%
Current liquidity 115% 110% 116% 119% 147% 177% 136% -41% -23.24%

*In December 2022 the Group sold its financial investment in Green-Group

Note: The financial data in excel format can be downloaded HERE. The excel file was created for information purpose. All the amounts are expressed in lei.
For consulting the official reports of the company please visit the Financial Reports’ section.

Item 2020 2021 2022 2023 2024

2024 vs. 2023

Revenue (Sales)     256,828,358     341,319,436      381,985,677     304,683,985       307,315,650         2,631,665 1%
Other Income           4,418,916         4,291,042            4,287,141           4,103,607          3,784,998          (318,609) -8%
Share of profit (loss) of associates        (2,564,549)       (1,144,985)          2,402,565                             –                             –                           –
EBITDA        13,462,962       15,528,594         70,401,193          8,949,657          3,440,565      (5,509,092) -62%
EBITDA Operational         17,752,992      16,824,568       24,700,499           5,210,408           2,302,907       (2,907,501) -56%
Net profit              (83,966)          1,790,612         56,124,755         (5,135,847)       (10,401,328)       (5,265,481) 103%
Net profit without the impact of the Share of profit (loss) of associates [GREEN-GROUP]*          2,480,583         2,935,597         53,722,190         (5,135,847)       (10,401,328)       (5,265,481) 103%
Non-Current assets       181,875,186     167,356,018      134,542,936       134,774,315      139,003,927         4,229,612 3%
Current assets        97,641,045    134,454,393     209,568,594       157,796,518       136,339,239     (21,457,279) -14%
Total Equity        139,711,610     138,920,166      169,680,251     152,044,804       139,210,785     (12,834,019) -8%
Total Liabilities      139,804,622    162,890,245       174,431,279      140,526,029        136,132,381     (4,393,648) -3%
Debt ratio 50% 54% 51% 48% 49%                          0 3%
Current liquidity 104% 103% 142% 138% 114%                       (0) -17%

*In December 2022 the Group sold its financial investment in Green-Group

Note: The financial data in excel format can be downloaded HERE. The excel file was created for information purpose. All the amounts are expressed in lei thousand.
For consulting the official reports of the company please visit the Financial Reports’ section.

Interim separate financial statements excel format

Item

2023

2024 2025

2025 vs. 2024

Revenue (Sales)        61,570,251       52,636,019      52,094,108             (541,911) -1%
Other income          1,079,991           1,082,131           908,908             (173,223) -16%
EBITDA        5,879,987         1,086,205        (1,327,385)        (2,413,590) -222%
EBITDA Operational        2,050,044             144,410        (1,216,552)        (1,360,963) -942%
Profit (loss) from operating activities          4,182,441      (1,865,099)       (3,013,456)         (1,148,357) 62%
Net profit         3,189,528       (1,464,318)      (3,676,033)          (2,211,715) 151%
Profit from sales of assets         3,992,451                           –                  1,000                   1,000  
Net profit w/o the influence of the sales of assets          (802,923)       (1,464,318)       (3,677,033)          (2,212,715) 151%
Non-Current assets      131,323,226     119,090,165     125,963,258         6,873,093 6%
Current assets     122,294,165     115,387,548      112,237,607        (3,149,941) -3%
Total Equity     163,412,485     149,351,823    138,692,583     (10,659,240) -7%
Total Liabilities     90,204,906       85,125,890      99,508,282        14,382,392 17%
Debt ratio 36% 36% 42% 5% 15%
Current liquidity 173% 177% 136% -41% -23%

Note: The financial data in excel format can be downloaded HERE. The excel file was created for information purpose. All the amounts are expressed in lei.
For consulting the official reports of the company please visit the Financial Reports’ section.

Item

2023

2024 2025

2025 vs. 2024

Revenue (Sales)      112,276,281     108,272,253     101,757,919     (6,514,334) -6%
Other income          2,141,875         2,146,396          1,816,353        (330,043) -15%
EBITDA      10,584,880         2,572,598              94,626     (2,477,972) -96%
EBITDA Operational        3,986,629         1,328,408          1,159,186         (169,222) -13%
Profit (loss) from operating activities         4,209,373      (2,624,680)      (2,556,039)             68,641 -3%
Net profit/loss        5,220,906      (2,582,090)     (4,763,200)        (2,181,110) 84%
Profit from sales of assets         3,992,451                           –              22,508             22,508  
Net profit w/o the influence of the sales of assets          1,228,455      (2,582,090)     (4,785,708)     (2,203,618) 85%
Non-Current assets      117,977,677      121,662,257     126,669,141      5,006,884 4%
Current assets     108,516,463      112,949,741   109,635,895     (3,313,846) -3%
Total Equity     152,237,758     145,592,831     137,605,415     (7,987,416) -5%
Total Liabilities      74,256,382       89,019,167     98,699,621      9,680,454 11%
Debt ratio 33% 38% 42% 4% 10%
Current liquidity 213% 161% 132% -29% -18%

Note: The financial data in excel format can be downloaded HERE. The excel file was created for information purpose. All the amounts are expressed in lei.
For consulting the official reports of the company please visit the Financial Reports’ section.

Item 2023 2024 2025 2025 vs. 2024
Revenue (Sales)           162,394,285            172,363,764           149,355,294    (23,008,470) -13%
Other income                 3,222,537                3,202,925               2,689,028            (513,897) -16%
EBITDA              12,237,620                3,630,180                5,747,366            2,117,186 58%
EBITDA Operational               5,593,044                2,135,866               4,916,999            2,781,133 130%
Profit (loss) from operating activities                3,857,564              (3,822,732)                 (754,886)         3,067,846 -80%
Net profit                 5,281,559              (4,125,424)              (1,632,648)          2,492,776 -60%
Profit from sales of assets                3,992,451                        3,000                      22,508                19,508 650%
Net profit w/o the influence of the sales of assets                 1,289,108              (4,128,424)               (1,655,156)          2,473,268 -60%
Non-Current assets            116,582,827            124,067,761           124,763,438             695,677 1%
Current assets             118,467,210            112,399,496           107,795,204       (4,604,292) -4%
Total Equity             152,298,411          144,049,497           140,735,967         (3,313,530) -2%
Total Liabilities              82,751,626              92,417,760              91,822,675           (595,085) -1%
Debt ratio 35% 39% 39% 0% 1%
Current liquidity 196% 150% 139% -11% -7%

Note: The financial data in excel format can be downloaded HERE. The excel file was created for information purpose. All the amounts are expressed in lei.
For consulting the official reports of the company please visit the Financial Reports’ section.

Interim consolidated financial statements excel format

Item

2023

2024 2025

2025 vs. 2024

Revenue (Sales)        89,872,751      74,869,494        68,222,452       (6,647,042) -9%
Other income             1,031,513            1,035,717             856,490            (179,227) -17%
EBITDA         6,880,433           1,741,244        (1,488,347)        (3,229,591) -185%
EBITDA Operational          2,824,875              833,629         (1,363,875)        (2,197,504) -264%
Profit (loss) from operating activities          4,210,509        (1,996,803)        (3,850,242)        (1,853,439) 93%
Net profit           2,837,416         (2,190,555)        (4,934,457)       (2,743,902) 125%
Non-Current assets      132,568,036       134,431,041      137,402,893           2,971,852 2%
Current assets     170,485,095      144,758,370       127,126,270      (17,632,100) -12%
Total Equity      172,675,744      149,907,881      134,368,302      (15,539,579) -10%
Total Liabilities      130,377,388       129,281,530       130,160,861              879,331 1%
Debt ratio 43% 46% 49% 3% 6%
Current liquidity 162% 138% 116% -23% -17%

Note: The interim consolidated financial data in excel format can be downloaded HERE. The excel file was created for information purpose. All the amounts are expressed in lei.
For consulting the official reports of the company please visit the Financial Reports’ section.

 

Item

2023

2024 2025

2025 vs. 2024

Revenue (Sales)      158,872,867      146,804,701       134,317,284      (12,487,417) -9%
Other income          2,043,657          2,041,889          2,989,222              947,333 46%
EBITDA          7,683,227          2,653,870           1,856,198           (797,672) -30%
EBITDA Operational         3,989,604          1,474,280           2,081,732             607,452 41%
Profit (loss) from operating activities          2,659,575        (4,027,558)           (469,925)          3,557,633 -88%
Net profit/loss               (34,143)        (5,143,798)         (3,747,535)          1,396,263 -27%
Non-Current assets      137,753,660     136,036,940        136,351,471               314,531 0%
Current assets     135,896,802      141,080,755       121,394,976     (19,685,779) -14%
Total Equity     156,660,505      144,288,130       135,538,223       (8,749,907) -6%
Total Liabilities      116,989,957      132,829,565      122,208,224       (10,621,341) -8%
Debt ratio 43% 48% 47% -1% -1%
Current liquidity 154% 129% 116% -12% -10%

Note: The interim consolidated financial data in excel format can be downloaded HERE. The excel file was created for information purpose. All the amounts are expressed in lei.
For consulting the official reports of the company please visit the Financial Reports’ section.

Item 2023 2024 2025 2025 vs. 2024
Revenue (Sales)     229,981,206       231,533,320       199,570,431     (31,962,889) -14%
Other income          3,074,258          3,107,604          3,688,455              580,851 19%
EBITDA         9,620,650          3,938,584           7,501,728          3,563,144 90%
EBITDA Operational          5,992,767          2,538,299           7,134,450           4,596,151 181%
Profit (loss) from operating activities           1,893,831        (5,755,827)            2,371,073          8,126,900 -141%
Net profit            (906,031)         (7,710,270)         (1,521,048)          6,189,222 -80%
Non-Current assets       135,236,591     136,424,883     133,640,660        (2,784,223) -2%
Current assets     148,022,999      132,429,799       117,586,981      (14,842,818) -11%
Total Equity      155,789,239        141,715,234       137,727,762       (3,987,472) -3%
Total Liabilities       127,470,351      127,139,448      113,499,879     (13,639,569) -11%
Debt ratio 45% 47% 45% -2% -4%
Current liquidity 149% 125% 121% -4% -3%

Note: The interim consolidated financial data in excel format can be downloaded HERE. The excel file was created for information purpose. All the amounts are expressed in lei.
For consulting the official reports of the company please visit the Financial Reports’ section.

Presentations

Events